b@
Total portfolio
incl. employer vest
Strategic portfolio
excl. employer vest
ETFs
target 75%
Single shares
target 15%
Gold
target 5%
Crypto
target 5%
Employer vest
Novartis + Roche
USD / CHF
0.7839
rate used
Updated
Version
v260505
May 2026
Allocation
YTD vs benchmarks · Since 2024
📊 Click ↻ Refresh for live YTD data
vs VWRA & CSPX · solid = YTD 2026 · faded = since Jan 2024 · static estimates
Performance summary — YTD & Since 2024 static estimates
AI-estimated · indicative · not financial advice
ETFs
TickerNameSleeveShares PriceValue 1DYTD TargetActual
ETF total
Single shares
TickerNameStatusShares PriceValue 1DYTD
Singles total
Crypto
AssetStatusQtyPriceValue1D
Crypto total
Gold
AssetQtyCHF/gValue1D
Employer vest excl. from strategic %
TickerNameBrokerSharesPriceValue1DNote
Vest total
Top 15 underlying positions consolidated across ETFs · singles · vest · estimated
Top 5
of portfolio
Top 10
of portfolio
Top 15
of portfolio
Concentration build-up
1–5 6–10 11–15 FTSE All-World top 10 ≈ 21%
# TickerCompanyVia ~CHF Est. weight
Estimated from ETF compositions and direct holdings · weights relative to total portfolio value · your top-heaviness (top 10 = 33%) reflects the factor tilt toward quality/tech and direct US singles — higher than a pure passive benchmark.
Regional exposure — portfolio vs world GDP: IMF 2024 · Mkt Cap: MSCI ACWI approx.
Portfolio World GDP Mkt Cap
A high USA allocation is justified by market-cap weighting but represents a significant bet vs economic output. EM remains structurally underweighted relative to GDP.
Contribution scenario
Return assumption
Inflation adjustment
Growth projection
Milestones
Horizon snapshots
Wealth milestones
Nominal · no inflation adjustment · strategic portfolio only · not financial advice
Sleeve vs target (v260505) static estimates
Target line = white marker · CHF label = amount to buy or trim to reach target
ETF internal allocation vs target
ETF AutoInvest weights
Target percentage per ETF within the ETF sleeve. Use these to configure your Saxo AutoInvest plan.
Deploy cash one-time allocation plan · proportional to current gaps
Philosophy

Rules-based, automated, long-horizon. ETFs as the engine. Factors and geography as the tilt. Crypto and gold as asymmetric complements. No reactive changes. Annual governance. Designed to run quietly for 15+ years.

UCITS only Swiss tax compatible Saxo AutoInvest 15+ yr horizon No leverage
Target allocation
Full portfolio
ETF sleeve
ETF sleeve — 6 positions
TickerFundRoleTargetTERUS exp.
SWDAiShares Core MSCI Worldcore40%0.20%~68%
IWQUiShares Edge MSCI World Qualityfactor15%0.25%~65%
CSNDXiShares NASDAQ-100satellite15%0.30%~100%
EIMIiShares Core MSCI EM IMIEM15%0.18%0%
IMEUiShares Core MSCI Europegeo10%0.12%0%
IDP6iShares S&P SmallCap 600size5%0.30%~100%
Target regional exposure GDP: IMF 2024 · Mkt Cap: MSCI ACWI approx.
Region Target World GDP Mkt Cap vs GDP vs Mkt Cap
USA 56% 26% 63% +30pp −7pp
Europe 21% 18% 14% +3pp +7pp
↳ Switzerland
IMEU + Vest · NOVN / ROG
3.5% 0.9% 2.4% +2.6pp +1.1pp
Emerging Mkts 15% 40% 12% −25pp +3pp
↳ China
via EIMI / EXCH
4% 17% 3% −13pp +1pp
Japan 5% 4% 6% +1pp −1pp
Rest
Canada · Australia · Pacific ex-JP · Other DM
3% 12% 5% −9pp −2pp
Intentional USA overweight vs GDP — justified by market-cap concentration. Europe overweight vs mkt cap is a deliberate geo tilt. EM structurally underweighted vs GDP, aligned with risk tolerance.
Risk lens
ComponentRiskComment
ETF sleevelow–mediumPrimary long-term return engine
Single shareshighIdiosyncratic; capped to prevent dominance
GoldlowDrawdown dampener; non-productive stabiliser
BTCvery highAsymmetric upside; tail risk; tightly capped
Governance rules
Rule
Threshold
Action
General rebalance
Annual / ±5%
Rebalance all sleeves to target
CSNDX hard cap
>17% ETF
Trim to 15% at next monthly review
Gold cross-asset
>10% portfolio
Trim to 7.5%, redeploy to ETFs
Crypto ceiling
>10% or <5%
Rebalance BTC to target · hard cap 1 BTC · monthly check
Singles hard cap
>18% portfolio
Trim back to 15% target at next rebalance · max 1% per position
No reactive changes
Any
Rules-based only; ignore short-term noise
USD/CHF glide path — pre-retirement

~83% of the strategic portfolio is USD-denominated. This is an intentional growth bet that has served well during the USD-dominant 2020s. However, the risk profile changes fundamentally approaching withdrawal: converting USD assets back to CHF to fund living costs means realised FX exposure. A structured glide path reduces that risk without disrupting the accumulation phase.

Phase
Age window
Action
Accumulation
Now → 45
Accept USD concentration · harvest full growth · no FX hedging needed
Transition
Age 45 → 52
Gradually rotate 10–15% of USD ETFs into CHF/EUR-hedged equivalents or expand IMEU · target USD exposure below 65%
Pre-retirement buffer
Age 52 → 55
Build 2–3 year CHF cash/bond buffer funded by trimming USD positions · do not rely on spot FX conversion at drawdown
Drawdown
Age 55+
Draw from CHF buffer first · replenish annually by trimming USD positions opportunistically (avoid converting in weak-USD years)
Why this matters

CHF has appreciated ~1.5–2% per year against USD over the long run. In a slow-drift scenario, USD exposure generates a ~20% FX headwind over 15 years — equivalent to roughly one full year of equity returns silently lost. In a sharp USD decline (−30–40%), combined with an equity bear market, the CHF portfolio impact can reach −50%. The glide path does not eliminate this risk in the accumulation phase — it ensures the risk is resolved on your timeline, not the market's.

Total Return
Tracking Since
vs FTSE All-World
vs S&P 500
Portfolio Value Over Time
ETFs Singles Gold Crypto
Contributions vs Growth
Add new cash deposits to the DEPOSITS array in the file to keep contributions accurate.
Drawdown from Peak
Max drawdown: —
vs Benchmark (indexed to 100)
b@ Portfolio FTSE All-World S&P 500
Monthly Returns
Pillar 2 Buy-in Analyzer Zürich · Verheiratet · 2 Kinder · age 40→60 projection
Buy-in amountCHF 20'000
Taxable income before buy-inCHF 265'000
Rate-setting income incl. foreign propertyCHF 340'000
ETF annual growth rate7%
Pension fund net rate2.0%
Withdrawal tranches4 – two years × two spouses
Retirement age — withdrawal targetAge 60 · 20y projection
55606570
True marginal tax rate
Real tax saving
Exit tax per tranche
Buy-in window closes
PK gross at retirement
Total exit tax paid
PK net after exit tax
ETF direct at retirement
Important notes
3-year lock-up (Art. 79b BVG). Buy-ins cannot be withdrawn as a lump sum for 3 full calendar years. Buying in within 3 years of planned withdrawal results in the tax deduction being clawed back retroactively. Treat the break-even horizon above as a maximum — your hard floor is retirement minus 3 years.
Balance spousal PK capital equally. Exit tax is calculated per-person, per-year. The 4-tranche split (2 years × 2 spouses) only works optimally if both Pensionskassen hold roughly equal capital — an 80/20 imbalance pushes one spouse into a higher rate and costs more than a clean 50/50 split of the same total.
Stagger withdrawals across calendar years. Each calendar year is a separate tax assessment. If both spouses retire simultaneously, schedule withdrawals in January (you, Year 1) and December (spouse, Year 1), then the reverse in Year 2 — or simply use different calendar years. Never withdraw both in the same year if you can avoid it.
Max out Pillar 3a first. CHF 7,258/year (2025) is always fully deductible, flexible, and can be invested at market rates. Buy-ins into Pillar 2 make sense only once 3a is maxed — the 3a is superior in flexibility and exit terms (5 separate accounts, staggered withdrawal).
Check the fund's Deckungsgrad. Only buy into a Pensionskasse with a coverage ratio ≥ 100%. An underfunded fund can cut guaranteed benefits, reduce conversion rates, or force you into annuity terms you didn't choose — negating the point of buying in.
Time buy-ins to your highest-income years. Marginal rate is the key driver of the tax saving. If your income varies (bonus year, last full working year), concentrate large buy-ins there. A CHF 50k buy-in at a 40% rate beats two CHF 25k buy-ins at 35%.
Repay any mortgage Vorbezug first. If you withdrew Pillar 2 capital early for owner-occupied property, that amount must be fully repaid before any subsequent buy-in generates a tax deduction. Buying in before repaying is wasted — the Pensionskasse will not accept the deduction.
Tax model: Zürich Verheiratetentarif §35/47 StG · Staatssteuerfuss 0.95 + Gemeinde 1.21 = 2.16× · satzbestimmendes Einkommen incl. Liegenschaft Ausland · 2 Kinderabzüge à CHF 259 (Bundessteuer) · Exit tax per §38 StG Rentensatz method · 5% theoretical annual pension · minimum 2% einfache Steuer rate · Bundessteuer rate proportional to theoretical pension · Projection age 40–60 · Not financial advice.